Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

273 Fawn Ln, Azalea, OR 97410 — $630,000 · 3bd · ~0.4% rule | OnePercent

273 Fawn Ln, Azalea, OR 97410

$630,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Azalea 97410·273 Fawn Ln, Azalea, OR 97410

Last confirmed 4 days ago

273 Fawn Ln, Azalea, OR 97410

3 bd · 2 ba · 1,980 sqft · built 2007 · Azalea · MOBILE·source listing ↗

$630,000

rent, three ways

OnePercent model (vv1)$2,603/mo

p10–p90 confidence band

HUD Fair Market Rent · 97410 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Douglas

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent—

Median home value$491,800

the verdict

0.41%vs 1.2% target

Modeled rent: $2,603/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 2.4%
Cash flow: $1,911/mo
Cash-on-cash: -15.8%

financing: 20% down · — (FRED, live) · 30yr

$630,000

0.41% · rent $2,603

Intrinsic value · income approach

$618,213

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro