Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

615 E 10th St, The Dalles, OR 97058 — $399,000 · 5bd · ~0.8% rule | OnePercent

615 E 10th St, The Dalles, OR 97058

$399,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·The Dalles 97058·615 E 10th St, The Dalles, OR 97058

Last confirmed 4 days ago

615 E 10th St, The Dalles, OR 97058

5 bd · 1 ba · 5,106 sqft · built 1880 · The Dalles · SINGLE_FAMILY·source listing ↗

$399,000

rent, three ways

OnePercent model (vv1)$3,123/mo

p10–p90 confidence band

HUD Fair Market Rent · 97058 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wasco

Flood risk indexVery High FEMA NRI

Median household income$62,181

Median area rent$983/mo

Median home value$370,100

the verdict

0.78%vs 1.0% target

Modeled rent: $3,123/morent estimate
Property tax: —listing
Insurance: $1,356/yrstate avg
HOA: Nonelisting

Cap rate: 5.7%
Cash flow: $112/mo
Cash-on-cash: -1.5%

financing: 20% down · — (FRED, live) · 30yr

$399,000

0.78% · rent $3,123

Intrinsic value · income approach

$549,315

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro