1867 Kaioo Dr, Honolulu, HI 96815

1 bd · 1 ba · 480 sqft · built 1970 · Honolulu · CONDOS·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$2,284/mo

p10–p90 confidence band

HUD Fair Market Rent · 96815 · 1BR$2,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Honolulu

Flood risk indexRelatively High FEMA NRI

Median household income$77,096

Median area rent$1,958/mo

Median home value$621,000

Intrinsic value · income approach

$420,440

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.