850 Kekoa Pl, Wailuku, HI 96793

3 bd · 2 ba · 2,075 sqft · built 1984 · Wailuku · SINGLE_FAMILY·source listing ↗

$990,000

rent, three ways

OnePercent model (vv1)$4,169/mo

p10–p90 confidence band

HUD Fair Market Rent · 96793 · 3BR$3,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maui

Flood risk indexRelatively High FEMA NRI

Median household income$107,668

Median area rent$1,816/mo

Median home value$832,400

the verdict

0.42%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$990,000

0.42% · rent $4,169

Intrinsic value · income approach

$1,136,334

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.