Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

16-1493 39th Ave, Keaau, HI 96749 — $225,000 · ~0.9% rule | OnePercent

16-1493 39th Ave, Keaau, HI 96749

$225,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Keaau 96749·16-1493 39th Ave, Keaau, HI 96749

Confirmed 2 days ago

16-1493 39th Ave, Keaau, HI 96749

Keaau · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,039/mo

point estimate — add comps for a band

HUD Fair Market Rent · 96749 · $1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hawaii

Flood risk indexVery High FEMA NRI

Median household income$85,399

Median area rent$1,290/mo

Median home value$442,200

the verdict

0.91%vs 1.0% target

wide confidence band

Modeled rent: $2,039/morent estimate
Property tax: —listing
Insurance: $1,223/yrstate avg
HOA: —listing

Cap rate: 6.6%
Cash flow: +$107/mo
Cash-on-cash: 2.5%

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.91% · rent $2,039

Intrinsic value · income approach

$393,968

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro