20 Ualapue Pl, Kaunakakai, HI 96748

2 bd · 1 ba · 864 sqft · built 2003 · Kaunakakai · SINGLE_FAMILY·source listing ↗

$490,000

rent, three ways

OnePercent model (vv1)$1,800/mo

p10–p90 confidence band

HUD Fair Market Rent · 96748 · 2BR$2,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maui

Flood risk indexRelatively High FEMA NRI

Median household income$77,422

Median area rent$878/mo

Median home value$386,500

the verdict

0.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$490,000

0.37% · rent $1,800

Intrinsic value · income approach

$239,661

104% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.