Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

17776 Red Bud Ln, Shasta Lake, CA 96019 — $95,000 · 2bd · ~1.6% rule | OnePercent

17776 Red Bud Ln, Shasta Lake, CA 96019

$95,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Shasta Lake 96019·17776 Red Bud Ln, Shasta Lake, CA 96019

Last confirmed 3 days ago

17776 Red Bud Ln, Shasta Lake, CA 96019

2 bd · 1 ba · 600 sqft · Shasta Lake · MOBILE·source listing ↗

$95,000

rent, three ways

OnePercent model (vv1)$1,543/mo

p10–p90 confidence band

HUD Fair Market Rent · 96019 · 2BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Shasta

Flood risk indexVery High FEMA NRI

Median household income$67,446

Median area rent$1,298/mo

Median home value$294,600

the verdict

1.62%vs 1.2% target

Modeled rent: $1,543/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 12.5%
Cash flow: +$513/mo
Cash-on-cash: 28.2%

financing: 20% down · — (FRED, live) · 30yr

$95,000

1.62% · rent $1,543

Intrinsic value · income approach

$232,006

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro