14468 Drew Ct, Magalia, CA 95954

3 bd · 2 ba · 1,152 sqft · built 1978 · Magalia · SINGLE_FAMILY·source listing ↗

$79,000

rent, three ways

OnePercent model (vv1)$1,592/mo

p10–p90 confidence band

HUD Fair Market Rent · 95954 · 3BR

$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Butte

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,280

Median area rent$1,441/mo

Median home value$292,400

the verdict

2.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$79,000

2.02% · rent $1,592

Intrinsic value · income approach

$219,688

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.