Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

9882 LA Porte Rd, Challenge, CA 95925 — $260,000 · 3bd · ~0.7% rule | OnePercent

9882 LA Porte Rd, Challenge, CA 95925

$260,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Challenge 95925·9882 LA Porte Rd, Challenge, CA 95925

Last confirmed 4 days ago

9882 LA Porte Rd, Challenge, CA 95925

3 bd · 1 ba · 1,000 sqft · built 1973 · Challenge · SINGLE_FAMILY·source listing ↗

$260,000

rent, three ways

OnePercent model (vv1)$1,855/mo

p10–p90 confidence band

HUD Fair Market Rent · 95925 · 3BR$2,030/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Yuba

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

0.71%vs 1.0% target

Modeled rent: $1,855/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 4.9%
Cash flow: $246/mo
Cash-on-cash: -4.9%

financing: 20% down · — (FRED, live) · 30yr

$260,000

0.71% · rent $1,855

Intrinsic value · income approach

$264,280

2% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro