6025 Dias Ave, Sacramento, CA 95824

2 bd · 1 ba · 780 sqft · built 2004 · Sacramento · MOBILE·source listing ↗

$78,000

rent, three ways

OnePercent model (vv1)

$1,758/mo

point estimate — add comps for a band

HUD Fair Market Rent · 95824 · 2BR$1,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sacramento

Flood risk indexVery Low FEMA NRI

Median household income$56,477

Median area rent$1,446/mo

Median home value$345,300

the verdict

2.25%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$78,000

2.25% · rent $1,758

Intrinsic value · income approach

$275,014

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.