5676 Winter Way, Somerset, CA 95684

2 bd · 1 ba · 1,088 sqft · built 1941 · Somerset · SINGLE_FAMILY·source listing ↗

$69,000

rent, three ways

OnePercent model (vv1)$1,888/mo

p10–p90 confidence band

HUD Fair Market Rent · 95684 · 2BR

$2,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

El Dorado

Flood risk indexVery High FEMA NRI

Median household income$87,175

Median area rent$1,550/mo

Median home value$621,700

the verdict

2.74%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$69,000

2.74% · rent $1,888

Intrinsic value · income approach

$368,511

81% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.