51 Michael Dr, Petaluma, CA 94954

2 bd · 2 ba · 1,320 sqft · built 1970 · Petaluma · MOBILE·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,361/mo

p10–p90 confidence band

HUD Fair Market Rent · 94954 · 2BR$3,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sonoma

Flood risk indexVery High FEMA NRI

Median household income$113,527

Median area rent$2,554/mo

Median home value$840,500

the verdict

1.57%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.57% · rent $2,361

Intrinsic value · income approach

$465,781

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.