148 Mimosa Ct, Vallejo, CA 94589

2 bd · 1 ba · 40 sqft · built 2000 · Vallejo · MOBILE·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$1,537/mo

p10–p90 confidence band

HUD Fair Market Rent · 94589 · 2BR$2,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Solano

Flood risk indexRelatively High FEMA NRI

Median household income$92,735

Median area rent$2,219/mo

Median home value$540,400

the verdict

0.83%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$185,000

0.83% · rent $1,537

Intrinsic value · income approach

$260,847

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.