1177 California St, San Francisco, CA 94108

1 ba · 437 sqft · built 1978 · San Francisco · CONDOS·source listing ↗

$430,000

rent, three ways

OnePercent model (vv1)$2,228/mo

p10–p90 confidence band

HUD Fair Market Rent · 94108 · $2,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

San Francisco

Flood risk indexVery High FEMA NRI

Median household income$65,388

Median area rent$1,637/mo

Median home value$1,134,100

the verdict

0.52%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$430,000

0.52% · rent $2,228

Intrinsic value · income approach

$789,840

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.