Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2869 B St, Rosamond, CA 93560 — $339,900 · 3bd · ~0.7% rule | OnePercent

2869 B St, Rosamond, CA 93560

$339,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Rosamond 93560·2869 B St, Rosamond, CA 93560

Last confirmed 4 days ago

2869 B St, Rosamond, CA 93560

3 bd · 2 ba · 1,698 sqft · built 1983 · Rosamond · MOBILE·source listing ↗

$339,900

rent, three ways

OnePercent model (vv1)$2,426/mo

p10–p90 confidence band

HUD Fair Market Rent · 93560 · 3BR$2,650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Kern

Flood risk indexVery High FEMA NRI

Median household income$77,431

Median area rent$1,493/mo

Median home value$347,600

the verdict

0.71%vs 1.2% target

Modeled rent: $2,426/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 5.0%
Cash flow: $291/mo
Cash-on-cash: -4.5%

financing: 20% down · — (FRED, live) · 30yr

$339,900

0.71% · rent $2,426

Intrinsic value · income approach

$415,684

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro