Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

885 N Kathleen Ln, Orange, CA 92867 — $1,250,000 · 5bd · ~0.5% rule | OnePercent

885 N Kathleen Ln, Orange, CA 92867

$1,250,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Orange 92867·885 N Kathleen Ln, Orange, CA 92867

Last confirmed 4 days ago

885 N Kathleen Ln, Orange, CA 92867

5 bd · 4 ba · built 1972 · Orange · MULTI_FAMILY·source listing ↗

$1,250,000

rent, three ways

OnePercent model (vv1)$6,300/mo

p10–p90 confidence band

HUD Fair Market Rent · 92867 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Orange

Flood risk indexVery High FEMA NRI

Median household income$130,741

Median area rent$2,297/mo

Median home value$1,015,000

the verdict

0.50%vs 1.2% target

Modeled rent: $6,300/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 3.4%
Cash flow: $2,820/mo
Cash-on-cash: -11.8%

financing: 20% down · — (FRED, live) · 30yr

$1,250,000

0.50% · rent $6,300

Intrinsic value · income approach

$1,645,818

24% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro