product

markets

method

26501 Calle San Francisco, San Juan Capistrano, CA 92675 — $649,000 · 3bd · ~0.6% rule | OnePercent

26501 Calle San Francisco, San Juan Capistrano, CA 92675

$649,000

Home·San Juan Capistrano 92675·26501 Calle San Francisco, San Juan Capistrano, CA 92675

Last confirmed 4 days ago

26501 Calle San Francisco, San Juan Capistrano, CA 92675

3 bd · 2 ba · 1,141 sqft · built 1971 · San Juan Capistrano · CONDOS·source listing ↗

$649,000

rent, three ways

OnePercent model (vv1)$4,088/mo

p10–p90 confidence band

HUD Fair Market Rent · 92675 · 3BR$4,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexVery High FEMA NRI

Median household income$129,457

Median area rent$2,438/mo

Median home value$993,800

the verdict

0.63%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$649,000

0.63% · rent $4,088

Intrinsic value · income approach

$1,145,324

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.