122 Almador, Irvine, CA 92614

3 bd · 2.5 ba · 1,604 sqft · built 1989 · Irvine · CONDOS·source listing ↗

$1,125,000

rent, three ways

OnePercent model (vv1)$4,901/mo

p10–p90 confidence band

HUD Fair Market Rent · 92614 · 3BR$5,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexVery High FEMA NRI

Median household income$122,821

Median area rent$2,944/mo

Median home value$1,076,700

the verdict

0.44%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$1,125,000

0.44% · rent $4,901

Intrinsic value · income approach

$1,241,267

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.