5170 Del Rosa Rd, Phelan, CA 92371

4 bd · 3 ba · 2,040 sqft · built 1980 · Phelan · MOBILE·source listing ↗

$250,000

rent, three ways

OnePercent model (vv1)$2,759/mo

point estimate — add comps for a band

HUD Fair Market Rent · 92371 · 4BR$3,380/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

San Bernardino

Flood risk indexVery High FEMA NRI

Median household income$78,986

Median area rent$1,515/mo

Median home value$387,000

the verdict

1.10%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$250,000

1.10% · rent $2,759

Intrinsic value · income approach

$464,441

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.