Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

39495 Raccoon Dr, Fawnskin, CA 92333 — $1,250,000 · 7bd · ~0.5% rule | OnePercent

39495 Raccoon Dr, Fawnskin, CA 92333

$1,250,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Fawnskin 92333·39495 Raccoon Dr, Fawnskin, CA 92333

Last confirmed 4 days ago

39495 Raccoon Dr, Fawnskin, CA 92333

7 bd · 5 ba · built 1988 · Fawnskin · SINGLE_FAMILY·source listing ↗

$1,250,000

rent, three ways

OnePercent model (vv1)$5,851/mo

p10–p90 confidence band

HUD Fair Market Rent · 92333 · 7BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

San Bernardino

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent$1,933/mo

Median home value$413,300

the verdict

0.47%vs 1.0% target

Modeled rent: $5,851/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: —listing

Cap rate: 3.0%
Cash flow: $3,165/mo
Cash-on-cash: -13.2%

financing: 20% down · — (FRED, live) · 30yr

$1,250,000

0.47% · rent $5,851

Intrinsic value · income approach

$1,140,297

10% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro