product

markets

method

70201 Aurora Rd, Desert Hot Springs, CA 92241 — $39,000 · 1bd · ~3.5% rule | OnePercent

70201 Aurora Rd, Desert Hot Springs, CA 92241

$39,000

Home·Desert Hot Springs 92241·70201 Aurora Rd, Desert Hot Springs, CA 92241

Last confirmed 4 days ago

70201 Aurora Rd, Desert Hot Springs, CA 92241

1 bd · 1 ba · 400 sqft · built 1987 · Desert Hot Springs · MOBILE·source listing ↗

$39,000

rent, three ways

OnePercent model (vv1)$1,359/mo

p10–p90 confidence band

HUD Fair Market Rent · 92241 · 1BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Riverside

Flood risk indexVery High FEMA NRI

Median household income$46,888

Median area rent$930/mo

Median home value$124,000

the verdict

3.48%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$39,000

3.48% · rent $1,359

Intrinsic value · income approach

$130,052

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.