14154 Roscoe Blvd, Los Angeles, CA 91402

1 ba · 350 sqft · built 1950 · Los Angeles · CONDOS·source listing ↗

$1,425

rent, three ways

OnePercent model (vv1)$1,669/mo

point estimate — add comps for a band

HUD Fair Market Rent · 91402 · $1,690/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexRelatively High FEMA NRI

Median household income$57,369

Median area rent$1,674/mo

Median home value$624,300

the verdict

117.12%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$1,425

117.12% · rent $1,669

Intrinsic value · income approach

$347,700

100% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.