product

markets

method

10433 Wilshire Blvd, Los Angeles, CA 90024 — $939,000 · 2bd · ~0.7% rule | OnePercent

10433 Wilshire Blvd, Los Angeles, CA 90024

$939,000

Home·Los Angeles 90024·10433 Wilshire Blvd, Los Angeles, CA 90024

Last confirmed 4 days ago

10433 Wilshire Blvd, Los Angeles, CA 90024

2 bd · 2.5 ba · 1,418 sqft · built 1963 · Los Angeles · CONDOS·source listing ↗

$939,000

rent, three ways

OnePercent model (vv1)$6,279/mo

p10–p90 confidence band

HUD Fair Market Rent · 90024 · 2BR$3,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexRelatively High FEMA NRI

Median household income$76,583

Median area rent$2,669/mo

Median home value$1,478,500

the verdict

0.67%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$939,000

0.67% · rent $6,279

Intrinsic value · income approach

$1,355,860

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.