product

markets

method

2857 Calico Terrace Dr, Reno, NV 89439 — $1,101,000 · 5bd · ~0.5% rule | OnePercent

2857 Calico Terrace Dr, Reno, NV 89439

$1,101,000

Home·Reno 89439·2857 Calico Terrace Dr, Reno, NV 89439

Last confirmed 4 days ago

2857 Calico Terrace Dr, Reno, NV 89439

5 bd · 4.5 ba · 4,234 sqft · Reno · SINGLE_FAMILY·source listing ↗

$1,101,000

rent, three ways

OnePercent model (vv1)$5,135/mo

p10–p90 confidence band

HUD Fair Market Rent · 89439 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washoe

Flood risk indexRelatively High FEMA NRI

Median household income$101,250

Median area rent$898/mo

Median home value$762,500

the verdict

0.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$1,101,000

0.47% · rent $5,135

Intrinsic value · income approach

$1,510,010

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.