2212 Revere St, North Las Vegas, NV 89030

3 bd · 2 ba · 1,453 sqft · built 1964 · North Las Vegas · SINGLE_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,048/mo

p10–p90 confidence band

HUD Fair Market Rent · 89030 · 3BR$2,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clark

Flood risk indexRelatively High FEMA NRI

Median household income$47,937

Median area rent$1,189/mo

Median home value$271,600

Intrinsic value · income approach

$369,514

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.