5808 Sycamore Ave, Roswell, NM 88201

3 bd · 2 ba · built 1990 · Roswell · MOBILE·source listing ↗

$87,500

rent, three ways

OnePercent model (vv1)$2,089/mo

point estimate — add comps for a band

HUD Fair Market Rent · 88201 · 3BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chaves

Flood risk indexVery High FEMA NRI

Median household income$61,780

Median area rent$991/mo

Median home value$225,000

the verdict

2.39%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$87,500

2.39% · rent $2,089

Intrinsic value · income approach

$249,910

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.