19 Orchard Rd, Arroyo Seco, NM 87514

4 bd · 3 ba · 2,710 sqft · built 1998 · Arroyo Seco · SINGLE_FAMILY·source listing ↗

$874,000

rent, three ways

OnePercent model (vv1)$3,188/mo

p10–p90 confidence band

HUD Fair Market Rent · 87514 · 4BR

$2,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Taos

Flood risk indexRelatively High FEMA NRI

Median household income$71,556

Median area rent$1,544/mo

Median home value$545,200

the verdict

0.36%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$874,000

0.36% · rent $3,188

Intrinsic value · income approach

$1,021,616

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.