515 W Maple St, Winslow, AZ 86047

1,518 sqft · built 1957 · Winslow · MULTI_FAMILY·source listing ↗

$163,000

rent, three ways

OnePercent model (vv1)$1,974/mo

p10–p90 confidence band

HUD Fair Market Rent · 86047 · $1,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Navajo

Flood risk indexVery High FEMA NRI

Median household income$54,441

Median area rent$957/mo

Median home value$129,700

the verdict

1.21%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$163,000

1.21% · rent $1,974

Intrinsic value · income approach

$239,984

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.