590 W 2nd St, Saint Johns, AZ 85936

4 bd · 2 ba · 2,058 sqft · built 1944 · Saint Johns · SINGLE_FAMILY·source listing ↗

$250,000

rent, three ways

OnePercent model (vv1)

$2,718/mo

point estimate — add comps for a band

HUD Fair Market Rent · 85936 · 4BR$1,840/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Apache

Flood risk indexRelatively Low FEMA NRI

Median household income$131,238

Median area rent—

Median home value$194,000

the verdict

1.09%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$250,000

1.09% · rent $2,718

Intrinsic value · income approach

$306,766

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.