621 W Rocalla Ave, Ajo, AZ 85321

3 bd · 2 ba · 1,536 sqft · built 1981 · Ajo · MOBILE·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$2,120/mo

p10–p90 confidence band

HUD Fair Market Rent · 85321 · 3BR$2,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pima

Flood risk indexRelatively Moderate FEMA NRI

Median household income$53,180

Median area rent$875/mo

Median home value$119,000

the verdict

4.24%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

4.24% · rent $2,120

Intrinsic value · income approach

$163,589

69% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.