818 S Westwood, Mesa, AZ 85210

2 bd · 2 ba · 1,084 sqft · built 1982 · Mesa · CONDOS·source listing ↗

$239,000

rent, three ways

OnePercent model (vv1)$1,561/mo

p10–p90 confidence band

HUD Fair Market Rent · 85210 · 2BR$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maricopa

Flood risk indexVery High FEMA NRI

Median household income$61,957

Median area rent$1,497/mo

Median home value$337,800

the verdict

0.65%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$239,000

0.65% · rent $1,561

Intrinsic value · income approach

$283,174

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.