6828 W Taylor St, Phoenix, AZ 85043

4 bd · 2 ba · 1,440 sqft · built 2021 · Phoenix · MOBILE·source listing ↗

$157,900

rent, three ways

OnePercent model (vv1)$1,759/mo

p10–p90 confidence band

HUD Fair Market Rent · 85043 · 4BR$2,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maricopa

Flood risk indexRelatively High FEMA NRI

Median household income$78,257

Median area rent$1,697/mo

Median home value$343,400

the verdict

1.11%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$157,900

1.11% · rent $1,759

Intrinsic value · income approach

$306,463

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.