Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

305 W Elmo Rd, Elmo, UT 84521 — $245,000 · 3bd · ~0.8% rule | OnePercent

305 W Elmo Rd, Elmo, UT 84521

$245,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Elmo 84521·305 W Elmo Rd, Elmo, UT 84521

Last confirmed 4 days ago

305 W Elmo Rd, Elmo, UT 84521

3 bd · 2 ba · 1,536 sqft · built 1978 · Elmo · MOBILE·source listing ↗

$245,000

rent, three ways

OnePercent model (vv1)$2,077/mo

p10–p90 confidence band

HUD Fair Market Rent · 84521 · 3BR$1,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Emery

Flood risk index— FEMA NRI

Median household income$49,583

Median area rent$714/mo

Median home value$227,900

the verdict

0.85%vs 1.2% target

Modeled rent: $2,077/morent estimate
Property tax: —listing
Insurance: $1,366/yrstate avg
HOA: Nonelisting

Cap rate: 6.1%
Cash flow: +$15/mo
Cash-on-cash: 0.3%

financing: 20% down · — (FRED, live) · 30yr

$245,000

0.85% · rent $2,077

Intrinsic value · income approach

$245,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro