229 W 1150, Brigham City, UT 84302

3 bd · 2.5 ba · 1,394 sqft · built 2026 · Brigham City · TOWNHOMES·source listing ↗

$324,900

rent, three ways

OnePercent model (vv1)$1,925/mo

p10–p90 confidence band

HUD Fair Market Rent · 84302 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Box Elder

Flood risk indexRelatively High FEMA NRI

Median household income$79,706

Median area rent$1,069/mo

Median home value$391,500

the verdict

0.59%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$324,900

0.59% · rent $1,925

Intrinsic value · income approach

$402,121

19% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.