product

markets

method

1420 Raindance Dr, Rock Springs, WY 82901 — $140,000 · 3bd · ~1.1% rule | OnePercent

1420 Raindance Dr, Rock Springs, WY 82901

$140,000

Home·Rock Springs 82901·1420 Raindance Dr, Rock Springs, WY 82901

Last confirmed 4 days ago

1420 Raindance Dr, Rock Springs, WY 82901

3 bd · 1.5 ba · 1,784 sqft · built 1980 · Rock Springs · TOWNHOMES·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$1,497/mo

p10–p90 confidence band

HUD Fair Market Rent · 82901 · 3BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sweetwater

Flood risk indexRelatively Low FEMA NRI

Median household income$69,954

Median area rent$908/mo

Median home value$248,500

the verdict

1.07%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.07% · rent $1,497

Intrinsic value · income approach

$219,374

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.