437 W 4th Ave, Dayton, WY 82836

3 bd · 2 ba · 2,142 sqft · built 1981 · Dayton · SINGLE_FAMILY·source listing ↗

$500,000

rent, three ways

OnePercent model (vv1)

$2,651/mo

p10–p90 confidence band

HUD Fair Market Rent · 82836 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sheridan

Flood risk indexVery High FEMA NRI

Median household income$79,375

Median area rent$877/mo

Median home value$329,100

the verdict

0.53%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$500,000

0.53% · rent $2,651

Intrinsic value · income approach

$531,149

6% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.