Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

202 N F St, Salida, CO 81201 — $399,990 · 1bd · ~0.4% rule | OnePercent

202 N F St, Salida, CO 81201

$399,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Salida 81201·202 N F St, Salida, CO 81201

Last confirmed 4 days ago

202 N F St, Salida, CO 81201

1 bd · 507 sqft · built 1950 · Salida · CONDOS·source listing ↗

$399,990

rent, three ways

OnePercent model (vv1)$1,513/mo

p10–p90 confidence band

HUD Fair Market Rent · 81201 · 1BR$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Chaffee

Flood risk indexVery High FEMA NRI

Median household income$80,248

Median area rent$1,459/mo

Median home value$674,000

the verdict

0.38%vs 0.8% target

Modeled rent: $1,513/morent estimate
Property tax: —listing
Insurance: $3,184/yrstate avg
HOA: $44/molisting

Cap rate: 2.0%
Cash flow: $1,358/mo
Cash-on-cash: -17.7%

financing: 20% down · — (FRED, live) · 30yr

$399,990

0.38% · rent $1,513

Intrinsic value · income approach

$515,061

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro