product

markets

method

201 Onawa Rd, Red Feather Lakes, CO 80545 — $199,500 · 1bd · ~0.8% rule | OnePercent

201 Onawa Rd, Red Feather Lakes, CO 80545

$199,500

Home·Red Feather Lakes 80545·201 Onawa Rd, Red Feather Lakes, CO 80545

Last confirmed 3 days ago

201 Onawa Rd, Red Feather Lakes, CO 80545

1 bd · 648 sqft · built 1962 · Red Feather Lakes · SINGLE_FAMILY·source listing ↗

$199,500

rent, three ways

OnePercent model (vv1)$1,615/mo

point estimate — add comps for a band

HUD Fair Market Rent · 80545 · 1BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Larimer

Flood risk indexRelatively High FEMA NRI

Median household income$93,207

Median area rent—

Median home value$394,600

the verdict

0.81%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$199,500

0.81% · rent $1,615

Intrinsic value · income approach

$284,552

30% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.