product

markets

method

5971 E 69th Ave, Commerce City, CO 80022 — $69,900 · 2bd · ~2.1% rule | OnePercent

5971 E 69th Ave, Commerce City, CO 80022

$69,900

Home·Commerce City 80022·5971 E 69th Ave, Commerce City, CO 80022

Last confirmed 5 days ago

5971 E 69th Ave, Commerce City, CO 80022

2 bd · 1 ba · 784 sqft · built 2018 · Commerce City · MOBILE·source listing ↗

$69,900

rent, three ways

OnePercent model (vv1)$1,435/mo

p10–p90 confidence band

HUD Fair Market Rent · 80022 · 2BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Adams

Flood risk indexRelatively Moderate FEMA NRI

Median household income$104,396

Median area rent$1,698/mo

Median home value$485,100

the verdict

2.05%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$69,900

2.05% · rent $1,435

Intrinsic value · income approach

$226,420

69% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.