14423 E Jewell Ave, Aurora, CO 80012

1 bd · 1 ba · 708 sqft · built 1979 · Aurora · CONDOS·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,443/mo

p10–p90 confidence band

HUD Fair Market Rent · 80012 · 1BR$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Arapahoe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$73,000

Median area rent$1,753/mo

Median home value$429,500

the verdict

1.07%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.07% · rent $1,443

Intrinsic value · income approach

$225,935

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.