3224 Roosevelt Ave, Midland, TX 79701

3 bd · 1 ba · 1,238 sqft · built 1952 · Midland · SINGLE_FAMILY·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$2,191/mo

p10–p90 confidence band

HUD Fair Market Rent · 79701 · 3BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Midland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$57,346

Median area rent$1,220/mo

Median home value$214,700

the verdict

1.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

1.02% · rent $2,191

Intrinsic value · income approach

$299,440

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.