Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

706 710 W Texas, Sweetwater, TX 79556 — $25,000 · ~6% rule | OnePercent

706 710 W Texas, Sweetwater, TX 79556

$25,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sweetwater 79556·706 710 W Texas, Sweetwater, TX 79556

Last confirmed 3 days ago

706 710 W Texas, Sweetwater, TX 79556

Sweetwater · SINGLE_FAMILY·source listing ↗

$25,000

rent, three ways

OnePercent model (vv1)$1,493/mo

point estimate — add comps for a band

HUD Fair Market Rent · 79556 · $780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Nolan

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,393

Median area rent$903/mo

Median home value$94,900

the verdict

5.97%vs 1.0% target

wide confidence band

Modeled rent: $1,493/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: —listing

Cap rate: 49.2%
Cash flow: +$898/mo
Cash-on-cash: 187.4%

financing: 20% down · — (FRED, live) · 30yr

$25,000

5.97% · rent $1,493

Intrinsic value · income approach

$145,889

83% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro