729 N Main St, Lexington, TX 78947

2 bd · 2 ba · 1,385 sqft · built 1962 · Lexington · SINGLE_FAMILY·source listing ↗

$210,000

rent, three ways

OnePercent model (vv1)$1,900/mo

p10–p90 confidence band

HUD Fair Market Rent · 78947 · 2BR$1,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lee

Flood risk indexVery High FEMA NRI

Median household income$84,649

Median area rent$1,068/mo

Median home value$319,600

the verdict

0.90%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$210,000

0.90% · rent $1,900

Intrinsic value · income approach

$302,866

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.