Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

43 Lambert, Concan, TX 78838 — $1,500,000 · 5bd · ~0.2% rule | OnePercent

43 Lambert, Concan, TX 78838

$1,500,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Concan 78838·43 Lambert, Concan, TX 78838

Last confirmed 4 days ago

43 Lambert, Concan, TX 78838

5 bd · 3.5 ba · 2,048 sqft · built 1991 · Concan · SINGLE_FAMILY·source listing ↗

$1,500,000

rent, three ways

OnePercent model (vv1)$2,955/mo

p10–p90 confidence band

HUD Fair Market Rent · 78838 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Uvalde

Flood risk indexVery High FEMA NRI

Median household income$106,250

Median area rent—

Median home value—

the verdict

0.20%vs 1.0% target

Modeled rent: $2,955/morent estimate
Property tax: —listing
Insurance: $4,144/yrstate avg
HOA: Nonelisting

Cap rate: 0.5%
Cash flow: $6,909/mo
Cash-on-cash: -24.0%

financing: 20% down · — (FRED, live) · 30yr

$1,500,000

0.20% · rent $2,955

Intrinsic value · income approach

$738,745

103% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro