3018 S 1st St, Austin, TX 78704

1 bd · 1 ba · 565 sqft · built 1978 · Austin · CONDOS·source listing ↗

$195,000

rent, three ways

OnePercent model (vv1)$1,575/mo

point estimate — add comps for a band

HUD Fair Market Rent · 78704 · 1BR$1,770/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Travis

Flood risk indexRelatively High FEMA NRI

Median household income$106,897

Median area rent$1,801/mo

Median home value$916,100

the verdict

0.81%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$195,000

0.81% · rent $1,575

Intrinsic value · income approach

$361,916

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.