104 Dahme St, Orange Grove, TX 78372

3 bd · 1.5 ba · 1,239 sqft · built 1982 · Orange Grove · SINGLE_FAMILY·source listing ↗

$185,000

rent, three ways

OnePercent model (vv1)$1,937/mo

p10–p90 confidence band

HUD Fair Market Rent · 78372 · 3BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jim Wells

Flood risk indexVery High FEMA NRI

Median household income$52,237

Median area rent$904/mo

Median home value$161,900

the verdict

1.05%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$185,000

1.05% · rent $1,937

Intrinsic value · income approach

$200,049

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.