product

markets

method

105 Middle Loop Rd, New Braunfels, TX 78130 — $64,999 · 2bd · ~2.1% rule | OnePercent

105 Middle Loop Rd, New Braunfels, TX 78130

$64,999

Home·New Braunfels 78130·105 Middle Loop Rd, New Braunfels, TX 78130

Last confirmed 4 days ago

105 Middle Loop Rd, New Braunfels, TX 78130

2 bd · 2 ba · 859 sqft · built 2026 · New Braunfels · MOBILE·source listing ↗

$64,999

rent, three ways

OnePercent model (vv1)$1,339/mo

p10–p90 confidence band

HUD Fair Market Rent · 78130 · 2BR

$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Guadalupe

Flood risk indexVery High FEMA NRI

Median household income$83,064

Median area rent$1,659/mo

Median home value$323,200

the verdict

2.06%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$64,999

2.06% · rent $1,339

Intrinsic value · income approach

$218,950

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.