810 N Avenue H, Shiner, TX 77984

3 bd · 1 ba · 1,116 sqft · built 1932 · Shiner · SINGLE_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,837/mo

p10–p90 confidence band

HUD Fair Market Rent · 77984 · 3BR

$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lavaca

Flood risk indexVery High FEMA NRI

Median household income$92,656

Median area rent$1,346/mo

Median home value$213,100

the verdict

1.36%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.36% · rent $1,837

Intrinsic value · income approach

$254,436

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.