4730 Abilene St, Beaumont, TX 77703

2 bd · 1 ba · 810 sqft · Beaumont · SINGLE_FAMILY·source listing ↗

$69,000

rent, three ways

OnePercent model (vv1)$997/mo

p10–p90 confidence band

HUD Fair Market Rent · 77703 · 2BR

$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$31,803

Median area rent$992/mo

Median home value$87,600

the verdict

1.44%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$69,000

1.44% · rent $997

Intrinsic value · income approach

$69,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.