307 Midway Dr, Baytown, TX 77521

3 bd · 1.5 ba · 1,066 sqft · built 1955 · Baytown · SINGLE_FAMILY·source listing ↗

$168,000

rent, three ways

OnePercent model (vv1)$1,575/mo

p10–p90 confidence band

HUD Fair Market Rent · 77521 · 3BR$2,070/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Harris

Flood risk indexRelatively High FEMA NRI

Median household income$73,629

Median area rent$1,390/mo

Median home value$231,400

the verdict

0.94%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$168,000

0.94% · rent $1,575

Intrinsic value · income approach

$193,587

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.